NL EN

3. Basis of consolidation


The consolidated financial statements comprise the financial statements of Royal A-ware and its subsidiaries, including entities that are controlled directly or indirectly by Royal A-ware. This is the case if Royal A-ware obtains power over the potential subsidiaries directly or indirectly from voting rights or similar rights, is exposed or has rights to, positive or negative variable returns from its involvement with the subsidiaries and is able to influence those returns. Specifically, Royal A-ware controls an investee if, and only if, Royal A-ware has:

  • Power over the investee (i.e., existing rights that give it the current ability to direct the relevant activities of the investee)

  • Exposure, or rights, to variable returns from its involvement with the investee

  • The ability to use its power over the investee to affect its returns

Generally, there is a presumption that a majority of voting rights results in control. To support this presumption and when Royal A-ware has less than a majority of the voting or similar rights of an investee, Royal A-ware considers all relevant facts and circumstances in assessing whether it has power over an investee, including:

  • The contractual arrangement(s) with the other vote holders of the investee

  • Rights arising from other contractual arrangements

  • Royal A-ware’s voting rights and potential voting rights

Royal A-ware re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when Royal A-ware obtains control over the subsidiary and ceases when Royal A-ware loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date Royal A-ware gains control until the date Royal A-ware ceases to control the subsidiary.

If Royal A-ware loses control over a subsidiary, it derecognises the related assets (including goodwill), liabilities, non-controlling interest and other components of equity, while any resultant gain or loss is recognised in profit or loss. Any investment retained is recognised at fair value.

Intercompany transactions, intercompany profits and mutual receivables and debts between Royal A-ware and other legal entities included in the consolidation are eliminated to the extent that the results have not been realised through transactions with third parties outside Royal A-ware. Unrealised losses on intercompany transactions are also eliminated unless there is an impairment. Accounting policies of group companies and other legal entities included in the consolidation have been changed where necessary for reconciliation with the applicable accounting policies for Royal A-ware.

In the consolidated financial statements of Royal A-ware Food Group B.V. the financial figures of the following entities are included, split per activity:

Holding:

  • Royal A-ware Food Group B.V. (100%) in Lopik

  • A-ware Dairy B.V. (100%) in Lopik

  • A-ware Dairy and Cheese Holding B.V. (100%) in Lopik

  • A-ware Cheese B.V. (100%) in Lopik

  • A-ware Industrial B.V. (100%) in Vriezenveen

  • AFG Capital B.V. (100%) in Lopik

  • A-ware Services B.V. (100%) in Woerden

  • A-ware Production B.V. (100%) in Lopik

  • A-ware Retail Europe B.V. (100%) in Culemborg

  • A-ware België Holding B.V. (100%) in Lopik

  • A-ware Dairy Products Belgium Holding B.V. (100%) in Merchtem, Belgium

  • A-ware Italië B.V. (100%) in Lopik

  • A-ware Dairy & Cream B.V. (100%) in Lopik

  • Katshaar Holding B.V. (100%) in Coevorden

  • A-ware Grutte Pier B.V. (100%) in Lopik

  • AFG Participaties B.V. (100%) in Lopik

  • A-ware Spanje Holding B.V. (100%) in Lopik

  • A-ware Automotive B.V. (100%) in Lopik

  • A-ware Truckcenter B.V. (100%) in Lopik

  • Truck Service Holding B.V. (100%) in Heerenveen

  • AB Transport Group B.V. (100%) in Lopik

  • AB Texel Group B.V. (100%) in Lopik

  • AB Aardappel Holding B.V. (100%) in Lopik

  • AB Veevoer Holding B.V. (100%) in Lopik

  • AB Zuivel Holding B.V. (100%) in Lopik

  • AB Vastgoed Holding B.V. (100%) in Lopik

  • Combex Transport Group Holding B.V. (100%) in Eastermar

  • Combex Holding GmbH (100%) in Frankfurt am Main, Germany

  • B&A Asset Management Holding B.V. (100%) in Lopik

  • Gimaco N.V. (100%) in Dilsen-Stokkem, Belgium (acquired 28 April, 2025)

  • KGS N.V. (100%) in Zonhoven, Belgium (acquired 28 April, 2025)

Trading:

  • Dutch Cheese Makers Corp. (100%) State of Delaware, US

  • Anker Cheese USA Corp. (100%) State of Delaware, US

  • Schipper Cheese USA Corp. (100%) State of Delaware, US

  • A-ware Dairy Asia PTE. Ltd (100%) Singapore

  • Anker Cheese B.V. (100%) in Lopik

  • A-ware China B.V. (100%) in Lopik

  • A-ware Dairy Products Shanghai Ltd. (100%) Shanghai, China

  • A-ware Dairy Ingredients B.V. (100%) in Culemborg

  • A-ware Dairy Trade B.V. (100%) in Lopik

  • A-ware Iberia S.L. (100%) in Barcelona, Spain

  • A-ware Dairy Sourcing B.V. (100%) in Woerden

  • A-ware France S.A.R.L. (100%) in Marseille, France (formerly named: Alital S.A.R.L.)

  • A-ware Milk Processing B.V. (100%) in Lopik

  • A-ware Milk Processing Belgium B.V. (100%) in Merchtem, Belgium

  • Katshaar Melk B.V. (100%) in Coevorden

  • A-ware Mozzarella & Cream B.V. (100%) in Lopik

  • Belgian Milk Company N.V. (100%) in Zonhoven, Belgium (acquired on 28 April, 2025)

Manufacturing:

  • A-ware Packaging B.V. (100%) in Huizen

  • A-ware Cheese Ingredients B.V. (100%) in Lopik

  • A-ware Ripening B.V. (100%) in Woerden

  • CF B.V. (100%) in Moordrecht

  • Prika Dairy Industry B.V. (100%) in Weert

  • A-ware Food Solutions B.V. (100%) in Bunschoten

  • Noordhoek Geraspte Kaas V.O.F. (100%) in Bodegraven (merged on 1 January, 2025)

  • A-ware Cheese Production B.V. (100%) in Lopik

  • A-ware Cheese Ripening B.V. (100%) in Lopik

  • Bouter Cheese B.V. (100%) in Culemborg

  • A-ware dairycate B.V. (100%) in Lopik (formerly named: A-ware Tapas B.V.)

  • A-ware Dairy Products Belgium B.V. (100%) in Aalter, Belgium

  • A-ware Kruibeke B.V. (100%) in Kruibeke, Belgium

  • Olympia N.V. (100%) in Herne, Belgium

  • IL RE Srl. (100%) in Baiso, Italy

  • Stefanini Formaggi Srl. (100%) in Bosco di Scandiano, Italy (merged on 1 August, 2025)

  • KH Dairy Sourcing B.V. (100%) in Groningen

  • La Concorde N.V. (100%) in Merchtem, Belgium

  • A-ware Mozzarella B.V. (100%) in Lopik

  • A-ware Cream B.V. (100%) in Lopik

  • A-ware Asturias S.L. (100%) in Salas, Spain

  • Incopack N.V. (100%) in Dilsen-Stokkem, Belgium (acquired on 28 April, 2025)

  • Incorock N.V. (100%) in Dilsen-Stokkem, Belgium (acquired on 28 April, 2025)

  • Eurodesserts N.V. (100%) in Beringen, Belgium (acquired on 28 April, 2025)

  • Limelco N.V. (100%) in Zonhoven, Belgium (acquired on 28 April, 2025)

Logistics:

  • AB Texel B.V. (100%) in Lopik

  • AB Texel België B.V. (100%) in Oostrozebeke, Belgium

  • AB Texel UK Ltd. (100%) in Peterborough, United Kingdom

  • AB Texel France S.A.R.L. (100%) in Harnes, France

  • AB Texel GmbH (100%) in Helmstedt, Germany

  • Butter Sp. Zoo (100%) in Warsaw, Poland (liquidated on 7 July, 2025)

  • AB Texel Spain S.L. (100%) in Barcelona, Spain

  • AB Texel Distribution B.V. (100%) in Lopik

  • AB Texel Silo B.V. (100%) in Lopik

  • AB Texel Feed België B.V. (100%) in Oostrozebeke, Belgium

  • AB Texel Feed Deutschland GmbH (100%) in Helmstedt, Germany

  • AB Texel Zuiveltransporten B.V. (100%) in Lopik

  • AB Texel Zuivel België B.V. (100%) in Oostrozebeke, Belgium

  • AB Texel Fresh Transport B.V. (100%) in Lopik

  • Bosman Transport Nisse B.V. (60%) in Nisse

  • AB Texel Special Transport B.V. (100%) in Eastermar (formerly named: Combex B.V.)

  • Driessen Spezial Transporte GmbH (100%) in Straelen, Germany

  • May Transporte GmbH (100%) in Rheinböllen, Germany

Other:

  • Schipper Cheese B.V. (100%) in Lopik (dormant)

  • A-ware USA Holding B.V. (100%) in Lopik (dormant)

  • AFG Materials B.V. (100%) in Lopik

  • Tijmen Koelewijn 'B2B' B.V. (100%) in Bunschoten Spakenburg (merged on 1 January, 2025)

  • C. Noordhoek Onroerende Zaak B.V. (100%) in Bodegraven

  • A-ware Energy B.V. (100%) in Amsterdam

  • Sinnetsiis II B.V. (100%) in Woerden (acquired on 22 April, 2025 and liquidated on 16 November, 2025)

  • Prika Ingredients B.V. (100%) in Weert

  • A-ware Cheese Real Estate B.V. (100%) in Lopik

  • Katshaar Onroerende Zaken B.V. (100%) in Coevorden

  • Katshaar Landbouw Vastgoed B.V. (100%) in Coevorden

  • A-ware Shared Services B.V. (100%) in Lopik

  • A-ware Projects B.V. (100%) in Lopik

  • A-ware Partnerships B.V. (100%) in Lopik

  • A-ware Italia Srl. (100%) in Padua, Italy (in liquidation)

  • Dairy Academy Oenkerk B.V. (100%) in Lopik

  • Nordic Truckcenter AB (100%) in Arlöv, Sweden

  • Nordic Truckcenter Oy (100%) in Vaanta, Finland

  • Nordic Truckcenter A/S (100%) in Langhus, Norway

  • Truckservice Friesland B.V. (100%) in Heerenveen

  • Truck- & Trailerservice Sneek B.V. (100%) in Heerenveen

  • Truck- & Trailerservice Swifterbant B.V. (100%) in Heerenveen

  • Truck- & Trailerservice Eastermar B.V. (100%) in Heerenveen

  • Schilderweg Vastgoed B.V. (100%) in Lopik

  • Combex Vastgoed B.V. (100%) in Eastermar

  • May Reparatur Service GmbH (100%) in Rheinböllen, Germany

  • B&A Asset Management I B.V. (100%) in Lopik

  • B&A Asset Management II B.V. (100%) in Lopik

  • B&A Asset Management III B.V. (100%) in Lopik

The recorded percentages mentioned show the interest in capital of the applicable entity.

Royal A-ware Food Group B.V. has no control over the following entities:

Interest in joint ventures accounted for using the equity method:

  • Dutch Carbon Company (50%) in Lelystad

  • Meierei B.V. (50%) in Bladel

  • Farmdesk B.V. (50%) in Brecht, Belgium

  • Ice Cream Makers GmbH (51%) in Weitendorf, Germany (formerly named: Organic Jersey Farm GmbH)

  • Kilkenny Cheese Holdings Limited (50%) in Kilkenny, Ireland

  • Coucour N.V. (34.02%) in Ternat, Belgium

Non-listed equity investments accounted for at fair value:

  • Trigona Dairy Trade B.V. (15.78%) in Didam

  • Boostlogix Holding B.V. (14.29%) in Tilburg